I. INCOME | | | | | |
Interest Earned | 2836490.00 | 1707540.00 | 1359360.00 | 1285520.00 | 1221892.92 |
Interest / Discount on advances / Bills | 2179790.00 | 1357670.00 | 1062950.00 | 1022990.00 | 990796.33 |
Interest on balances with RBI and other Inter-bank funds | 26350.00 | 11490.00 | 26310.00 | 24140.00 | 18687.66 |
Income on investments | 575250.00 | 311730.00 | 259070.00 | 232120.00 | 205727.26 |
Others | 55100.00 | 26640.00 | 11030.00 | 6270.00 | 6681.67 |
Other Income | 1243460.00 | 339120.00 | 317590.00 | 273330.00 | 248789.75 |
Commission,exchange and brokerage | 306210.00 | 262630.00 | 218760.00 | 180250.00 | 180171.22 |
Profit / (loss)on sale of investments(net) | 200960.00 | -4860.00 | 7850.00 | 53890.00 | 27034.83 |
Profit on sale of Fixed Assets | 2000.00 | 930.00 | 710.00 | 470.00 | 259.15 |
Foreign Exchange Gains | 38700.00 | 40820.00 | 39080.00 | 24380.00 | 21547.46 |
Income earned from subsidiaries/joint venture | | | | | |
Rent / Lease Income | | | | | |
Provisions Written Back | | | | | |
Miscellaneous income | 695580.00 | 39590.00 | 51200.00 | 14340.00 | 19777.08 |
Total Income | 4079950.00 | 2046660.00 | 1676950.00 | 1558850.00 | 1470682.66 |
II. EXPENDITURE | | | | | |
Interest Expended | 1541390.00 | 777800.00 | 585840.00 | 592480.00 | 621374.22 |
Intereston Deposits | 994020.00 | 615100.00 | 489010.00 | 501260.00 | 507888.80 |
Interest on RBI / inter-bank borrowings | 502450.00 | 127960.00 | 95180.00 | 90640.00 | 113068.06 |
Other Interest | 44920.00 | 34740.00 | 1650.00 | 570.00 | 417.36 |
Operating Expenses | 1522690.00 | 515340.00 | 403120.00 | 350010.00 | 330360.56 |
Payments to and provisions for employees | 310230.00 | 200170.00 | 158970.00 | 136770.00 | 129201.28 |
Rent,Taxes and lighting | 30230.00 | 22450.00 | 17600.00 | 18090.00 | 17796.30 |
Depreciation on Banks property | 30920.00 | 23450.00 | 16810.00 | 13850.00 | 12767.71 |
Depreciation on leased assets | | | | | |
Auditor's fees and expenses | 260.00 | 100.00 | 60.00 | 50.00 | 37.82 |
Law charges | 3990.00 | 3490.00 | 2820.00 | 1550.00 | 1587.42 |
Communication Expenses | 10510.00 | 7240.00 | 6370.00 | 5400.00 | 4716.49 |
Repairs and Maintenance | 32560.00 | 21770.00 | 17720.00 | 16490.00 | 12934.40 |
Insurance | 24870.00 | 22500.00 | 19100.00 | 17250.00 | 12295.06 |
Other expenses | 1079130.00 | 214180.00 | 163660.00 | 140570.00 | 139024.07 |
Provisions and Contingencies | 250180.00 | 138540.00 | 179250.00 | 188400.00 | 136999.34 |
Provision for investments | 80.00 | 30.00 | 60.00 | -170.00 | 75.00 |
Provision for advances | 137480.00 | 140150.00 | 137650.00 | 144500.00 | 114355.90 |
Others Provisions | 112630.00 | -1650.00 | 41540.00 | 44080.00 | 22568.44 |
Profit Before Tax | 765690.00 | 614980.00 | 508730.00 | 427960.00 | 381948.55 |
Taxes | 111220.00 | 153500.00 | 127220.00 | 109390.00 | 108985.90 |
Current Income Tax | 139490.00 | 154980.00 | 143250.00 | 123370.00 | 104221.40 |
Deferred Tax | -28270.00 | -1480.00 | -16020.00 | -13970.00 | 4764.50 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 654470.00 | 461490.00 | 381510.00 | 318570.00 | 272962.65 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -13840.00 | -1520.00 | -980.00 | -240.00 | -423.15 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 640620.00 | 459970.00 | 380530.00 | 318330.00 | 272539.51 |
Adjustments to PAT | 35700.00 | | | | |
IV. APPROPRIATIONS | 1880010.00 | 1450600.00 | 1166470.00 | 936510.00 | 801035.58 |
Transfer to Statutory Reserve | 156850.00 | 114460.00 | 94440.00 | 78800.00 | 67717.17 |
Appropriation to General Reserve | 60810.00 | 44110.00 | 36960.00 | 31120.00 | 26257.32 |
Appropriation to Revenue Reserve | | | | | |
Appropriation to Other Reserves | | | | | |
Equity Dividend | | | | | |
Corporate dividend tax | | | | | 3663.96 |
Other appropriations | 1662360.00 | 1292030.00 | 1035060.00 | 826600.00 | 703397.14 |
Equity Dividend % | 1950.00 | 1900.00 | 1550.00 | 650.00 | 250.00 |
Earnings Per Share | 84.00 | 82.00 | 69.00 | 58.00 | 50.00 |
Adjusted EPS | 84.00 | 82.00 | 69.00 | 58.00 | 50.00 |