Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Profit & Loss
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Profit & Loss
Asian Paints Ltd.
 
BSE Code 500820
ISIN Demat INE021A01026
Book Value (Rs.) 196.56
NSE Code ASIANPAINT
Dividend Yield  % 1.49
Market Cap  (Rs. Mn) 2139922.31
TTM PE (x) 52.03
TTM EPS (Rs.) 42.88
Face Value (Rs.) 1  
Type :
Rs.  in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales428440.00  410870.00  343780.00  254470.00  233040.00  
     Sales425980.00  408510.00  341070.00  251750.00  231190.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1470.00  1350.00  1110.00  630.00  370.00  
     Revenue from property development          
     Other Operational Income990.00  1000.00  1600.00  2100.00  1480.00  
Less: Excise Duty          
Net Sales354950.00  344890.00  291010.00  217130.00  202110.00  
EXPENDITURE :          
Increase/Decrease in Stock3640.00  -3100.00  -13250.00  -920.00  -2390.00  
Raw Material Consumed174110.00  189860.00  171230.00  104260.00  99820.00  
     Opening Raw Materials21680.00  24030.00  14120.00  11350.00  11660.00  
     Purchases Raw Materials136310.00  146150.00  147430.00  88300.00  84210.00  
     Closing Raw Materials22470.00  21680.00  24030.00  14120.00  11350.00  
     Other Direct Purchases / Brought in cost38580.00  41360.00  33710.00  18730.00  15310.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1330.00  1380.00  1170.00  860.00  980.00  
     Electricity & Power1330.00  1380.00  1170.00  860.00  980.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost23260.00  20280.00  17870.00  15410.00  13660.00  
     Salaries, Wages & Bonus20380.00  17840.00  15570.00  13490.00  12010.00  
     Contributions to EPF & Pension Funds1050.00  900.00  860.00  820.00  670.00  
     Workmen and Staff Welfare Expenses1610.00  1410.00  1320.00  1100.00  970.00  
     Other Employees Cost220.00  130.00  110.00  0.00  0.00  
Other Manufacturing Expenses27670.00  29160.00  28800.00  20680.00  19460.00  
     Sub-contracted / Out sourced services          
     Processing Charges1970.00  1840.00  1680.00  1370.00  1320.00  
     Repairs and Maintenance1710.00  1620.00  1330.00  1080.00  1130.00  
     Packing Material Consumed23160.00  24810.00  25020.00  17640.00  16410.00  
     Other Mfg Exp840.00  900.00  770.00  600.00  600.00  
General and Administration Expenses3230.00  2560.00  1640.00  1100.00  1880.00  
     Rent , Rates & Taxes250.00  200.00  160.00  170.00  150.00  
     Insurance300.00  300.00  320.00  280.00  280.00  
     Printing and stationery          
     Professional and legal fees      30.00  30.00  
     Traveling and conveyance2520.00  1920.00  1030.00  580.00  1390.00  
     Other Administration2670.00  2060.00  1160.00  610.00  1420.00  
Selling and Distribution Expenses34980.00  32540.00  27860.00  21430.00  21290.00  
     Advertisement & Sales Promotion13060.00  11530.00  9430.00  7850.00  9180.00  
     Sales Commissions & Incentives      50.00  40.00  
     Freight and Forwarding21920.00  21010.00  18420.00  13530.00  12080.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses10880.00  9610.00  7650.00  5760.00  5800.00  
     Bad debts /advances written off90.00  30.00  20.00  30.00  60.00  
     Provision for doubtful debts1170.00  640.00  580.00  330.00  340.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations100.00  610.00      10.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses9520.00  8330.00  7050.00  5400.00  5390.00  
Less: Expenses Capitalised          
Total Expenditure279100.00  282290.00  242980.00  168570.00  160490.00  
Operating Profit (Excl OI)75850.00  62600.00  48040.00  48560.00  41620.00  
Other Income6880.00  3860.00  3800.00  3030.00  3040.00  
     Interest Received1700.00  1210.00  930.00  670.00  660.00  
     Dividend Received200.00  130.00  150.00  80.00  270.00  
     Profit on sale of Fixed Assets20.00  120.00  440.00  180.00  140.00  
     Profits on sale of Investments          
     Provision Written Back110.00  280.00        
     Foreign Exchange Gains    380.00  100.00    
     Others4850.00  2130.00  1900.00  2000.00  1970.00  
Operating Profit82730.00  66460.00  51840.00  51590.00  44660.00  
Interest2050.00  1440.00  950.00  920.00  1020.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan620.00  440.00  130.00  100.00  150.00  
     Intereston Fixed deposits          
     Bank Charges etc300.00  320.00        
     Other Interest1140.00  690.00  820.00  820.00  870.00  
PBDT80680.00  65020.00  50880.00  50670.00  43640.00  
Depreciation8530.00  8580.00  8160.00  7910.00  7810.00  
Profit Before Taxation & Exceptional Items72150.00  56440.00  42720.00  42760.00  35830.00  
Exceptional Income / Expenses  -490.00  -1160.00      
Profit Before Tax73480.00  56890.00  41880.00  43040.00  36340.00  
Provision for Tax17900.00  14940.00  11030.00  10980.00  8550.00  
     Current Income Tax18360.00  15040.00  11620.00  11140.00  9450.00  
     Deferred Tax50.00  -170.00  -610.00  -240.00  -950.00  
     Other taxes-510.00  70.00  30.00  80.00  50.00  
Profit After Tax55580.00  41950.00  30850.00  32070.00  27790.00  
Extra items0.00  0.00  0.00  0.00  -50.00  
Minority Interest-970.00  -890.00  -540.00  -670.00  -690.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit54600.00  41060.00  30310.00  31390.00  27050.00  
Adjustments to PAT        -100.00  
Profit Balance B/F113670.00  91860.00  78960.00  52230.00  46050.00  
Appropriations168270.00  132920.00  109270.00  83620.00  72990.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax        2040.00  
     Other Appropriation22950.00  15030.00  13910.00  1440.00  8820.00  
Equity Dividend %3330.00  2565.00  1915.00  1785.00  1200.00  
Earnings Per Share57.00  43.00  32.00  33.00  28.00  
Adjusted EPS57.00  43.00  32.00  33.00  28.00  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.