Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Profit & Loss
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Profit & Loss
Britannia Industries Ltd.
 
BSE Code 500825
ISIN Demat INE216A01030
Book Value (Rs.) 138.28
NSE Code BRITANNIA
Dividend Yield  % 1.55
Market Cap  (Rs. Mn) 1138837.35
TTM PE (x) 54.13
TTM EPS (Rs.) 87.34
Face Value (Rs.) 1  
Type :
Rs.  in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales176270.00  170570.00  147620.00  137560.00  122380.00  
     Sales174040.00  167410.00  145700.00  135030.00  120820.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income30.00  10.00  10.00      
     Revenue from property development          
     Other Operational Income2200.00  3150.00  1910.00  2530.00  1560.00  
Less: Excise Duty          
Net Sales167690.00  163010.00  141360.00  131360.00  116000.00  
EXPENDITURE :          
Increase/Decrease in Stock40.00  -730.00  -750.00  -370.00  530.00  
Raw Material Consumed94880.00  96640.00  88360.00  76630.00  68750.00  
     Opening Raw Materials6870.00  9450.00  6640.00  3600.00  3270.00  
     Purchases Raw Materials85230.00  80700.00  77550.00  68060.00  57190.00  
     Closing Raw Materials6630.00  6870.00  9450.00  6640.00  3600.00  
     Other Direct Purchases / Brought in cost9410.00  13370.00  13620.00  11610.00  11900.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost3270.00  2720.00  2180.00  1820.00  1780.00  
     Electricity & Power3270.00  2720.00  2180.00  1820.00  1780.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost7090.00  6580.00  5420.00  5270.00  4870.00  
     Salaries, Wages & Bonus5860.00  5310.00  4640.00  4490.00  4200.00  
     Contributions to EPF & Pension Funds340.00  300.00  280.00  260.00  240.00  
     Workmen and Staff Welfare Expenses330.00  360.00  350.00  340.00  210.00  
     Other Employees Cost560.00  600.00  150.00  190.00  220.00  
Other Manufacturing Expenses8760.00  8940.00  7520.00  6720.00  6110.00  
     Sub-contracted / Out sourced services          
     Processing Charges7320.00  7510.00  6360.00  5690.00  5090.00  
     Repairs and Maintenance710.00  800.00  770.00  650.00  630.00  
     Packing Material Consumed          
     Other Mfg Exp740.00  630.00  400.00  380.00  390.00  
General and Administration Expenses1200.00  1080.00  930.00  570.00  500.00  
     Rent , Rates & Taxes970.00  950.00  830.00  460.00  420.00  
     Insurance210.00  120.00  90.00  90.00  50.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration20.00  20.00  20.00  20.00  20.00  
Selling and Distribution Expenses14050.00  13650.00  10940.00  11070.00  10760.00  
     Advertisement & Sales Promotion6950.00  6750.00  4170.00  4510.00  4750.00  
     Sales Commissions & Incentives          
     Freight and Forwarding7110.00  6900.00  6770.00  6560.00  6000.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses6700.00  6220.00  4750.00  4550.00  4290.00  
     Bad debts /advances written off  60.00        
     Provision for doubtful debts10.00  10.00  0.00  10.00  0.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses6690.00  6160.00  4740.00  4550.00  4280.00  
Less: Expenses Capitalised          
Total Expenditure135990.00  135120.00  119350.00  106270.00  97560.00  
Operating Profit (Excl OI)31700.00  27890.00  22020.00  25090.00  18430.00  
Other Income2140.00  2580.00  2230.00  3130.00  2790.00  
     Interest Received1790.00  1630.00  1850.00  2350.00  1770.00  
     Dividend Received          
     Profit on sale of Fixed Assets0.00  10.00  10.00  0.00  0.00  
     Profits on sale of Investments230.00  840.00        
     Provision Written Back          
     Foreign Exchange Gains20.00  40.00  30.00  20.00  60.00  
     Others100.00  60.00  340.00  760.00  970.00  
Operating Profit33840.00  30470.00  24240.00  28220.00  21230.00  
Interest1640.00  1690.00  1440.00  1110.00  770.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan1620.00  1650.00  1410.00  1050.00  720.00  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest20.00  40.00  30.00  60.00  50.00  
PBDT32200.00  28780.00  22800.00  27110.00  20460.00  
Depreciation3000.00  2260.00  2010.00  1980.00  1850.00  
Profit Before Taxation & Exceptional Items29200.00  26520.00  20800.00  25130.00  18610.00  
Exceptional Income / Expenses-30.00  3760.00  -10.00  -10.00  -170.00  
Profit Before Tax29130.00  30330.00  20780.00  25140.00  18440.00  
Provision for Tax7790.00  7160.00  5620.00  6630.00  4510.00  
     Current Income Tax7660.00  7210.00  6120.00  6570.00  4480.00  
     Deferred Tax140.00  -50.00  -500.00  60.00  30.00  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax21340.00  23160.00  15160.00  18510.00  13940.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest60.00  50.00  90.00  130.00  90.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit21400.00  23220.00  15250.00  18640.00  14030.00  
Adjustments to PAT          
Profit Balance B/F32260.00  20910.00  21870.00  31630.00  33930.00  
Appropriations53660.00  44130.00  37120.00  50270.00  47950.00  
     General Reserves    -1730.00    1480.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation17360.00  11870.00  17940.00    14840.00  
Equity Dividend %7350.00  7200.00  5650.00  15750.00  3500.00  
Earnings Per Share89.00  96.00  63.00  77.00  58.00  
Adjusted EPS89.00  96.00  63.00  77.00  58.00  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.