Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Profit & Loss
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Profit & Loss
Veljan Denison Ltd.
 
BSE Code 505232
ISIN Demat INE232E01013
Book Value (Rs.) 482.72
NSE Code NA
Dividend Yield  % 0.86
Market Cap  (Rs. Mn) 4455.00
TTM PE (x) 20.04
TTM EPS (Rs.) 49.40
Face Value (Rs.) 10  
Type :
Rs.  in Million)
ParticularsMar 2024Mar 2023
INCOME :    
Gross Sales1376.90  1205.80  
     Sales1373.60  1201.90  
     Job Work/ Contract Receipts    
     Processing Charges / Service Income    
     Revenue from property development    
     Other Operational Income3.30  3.90  
Less: Excise Duty    
Net Sales1376.90  1205.80  
EXPENDITURE :    
Increase/Decrease in Stock-57.30  -28.20  
Raw Material Consumed528.70  466.30  
     Opening Raw Materials199.30  163.60  
     Purchases Raw Materials544.00  502.10  
     Closing Raw Materials214.60  199.30  
     Other Direct Purchases / Brought in cost    
     Other raw material cost0.00  0.00  
Power & Fuel Cost30.80  23.00  
     Electricity & Power30.80  23.00  
     Oil, Fuel & Natural gas0.00  0.00  
     Coals etc0.00  0.00  
     Other power & fuel0.00  0.00  
Employee Cost155.60  128.40  
     Salaries, Wages & Bonus143.00  114.70  
     Contributions to EPF & Pension Funds5.90  5.30  
     Workmen and Staff Welfare Expenses3.50  4.80  
     Other Employees Cost3.20  3.60  
Other Manufacturing Expenses308.90  296.00  
     Sub-contracted / Out sourced services    
     Processing Charges200.30  193.80  
     Repairs and Maintenance17.30  19.20  
     Packing Material Consumed17.60  18.60  
     Other Mfg Exp73.70  64.50  
General and Administration Expenses56.70  48.20  
     Rent , Rates & Taxes8.50  8.60  
     Insurance4.70  3.50  
     Printing and stationery1.50  1.40  
     Professional and legal fees10.60  4.00  
     Traveling and conveyance4.20  5.90  
     Other Administration31.30  30.70  
Selling and Distribution Expenses5.10  1.90  
     Advertisement & Sales Promotion0.10  0.20  
     Sales Commissions & Incentives    
     Freight and Forwarding    
     Handling and Clearing Charges0.00  0.00  
     Other Selling Expenses5.00  1.60  
Miscellaneous Expenses14.70  13.00  
     Bad debts /advances written off4.90  2.70  
     Provision for doubtful debts4.10    
     Losson disposal of fixed assets(net)0.70  0.10  
     Losson foreign exchange fluctuations    
     Losson sale of non-trade current investments    
     Other Miscellaneous Expenses5.00  10.20  
Less: Expenses Capitalised    
Total Expenditure1043.20  948.60  
Operating Profit (Excl OI)333.70  257.10  
Other Income28.20  20.70  
     Interest Received24.80  19.50  
     Dividend Received    
     Profit on sale of Fixed Assets    
     Profits on sale of Investments    
     Provision Written Back1.60  1.10  
     Foreign Exchange Gains    
     Others1.80  0.00  
Operating Profit362.00  277.80  
Interest10.30  7.80  
     InterestonDebenture / Bonds    
     Interest on Term Loan8.40  5.30  
     Intereston Fixed deposits    
     Bank Charges etc1.90  2.50  
     Other Interest0.00  0.00  
PBDT351.70  270.00  
Depreciation55.90  53.90  
Profit Before Taxation & Exceptional Items295.80  216.10  
Exceptional Income / Expenses    
Profit Before Tax295.80  216.10  
Provision for Tax75.00  55.80  
     Current Income Tax70.30  52.00  
     Deferred Tax3.10  3.80  
     Other taxes1.60  0.00  
Profit After Tax220.70  160.20  
Extra items0.00  0.00  
Minority Interest    
Share of Associate    
Other Consolidated Items    
Consolidated Net Profit220.70  160.20  
Adjustments to PAT    
Profit Balance B/F58.00  70.40  
Appropriations278.80  230.60  
     General Reserves159.50  143.40  
     Proposed Equity Dividend    
     Corporate dividend tax    
     Other Appropriation29.30  29.30  
Equity Dividend %170.00  130.00  
Earnings Per Share98.00  71.00  
Adjusted EPS49.00  36.00  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.