Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Profit & Loss
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Profit & Loss
Surana Telecom And Power Ltd.
 
BSE Code 517530
ISIN Demat INE130B01031
Book Value (Rs.) 10.06
NSE Code SURANAT&P
Dividend Yield  % 0.00
Market Cap  (Rs. Mn) 2770.86
TTM PE (x) 27.01
TTM EPS (Rs.) 0.76
Face Value (Rs.) 1  
Type :
Rs.  in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Operating Income252.80  279.10  294.50  293.60  292.29  
     Earning From Sale of Electrical Energy206.20  228.40  230.40  262.20  215.77  
     Less: Cash Discount          
     Contracts Income          
     Transmission EPC Business          
     Wheeling & Transmission Charges recoverable          
     Other Operational Income46.50  50.80  64.10  31.40  76.52  
Less: Excise Duty      0.70  5.00  
Operating Income (Net)252.80  279.10  294.50  292.90  287.29  
EXPENDITURE :          
Increase/Decrease in Stock3.40  -0.50  1.80  -3.10  -9.87  
Power Generation & Distribution Cost8.10  5.90  3.90  4.60  3.18  
     Cost of power purchased8.10  5.90  3.90  4.60  3.18  
     Cost of Fuel          
     Power Project Expenses          
     Wheeling & Transmission Charges Payable          
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost42.50  36.90  34.90  15.10  12.41  
     Salaries, Wages & Bonus41.90  36.20  34.40  14.40  11.55  
     Contributions to EPF & PensionFunds0.60  0.70  0.50  0.70  0.86  
     Workmen and Staff Welfare Expenses          
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Operating Expenses36.10  35.10  23.10  48.40  63.54  
     Cost of Elastimold , Store & Spares Consumed          
     Processing Charges          
     Sub Contract Charges          
     Repairs and Maintenance23.50  27.80  19.40  33.60  31.66  
     Other Operating Expenses12.60  7.30  3.70  14.80  31.88  
General and Administration Expenses21.30  24.20  17.50  20.40  24.82  
     Rent , Rates & Taxes1.90  1.50  2.40  0.60  2.38  
     Insurance2.70  3.20  2.00  1.60  2.84  
     Printing and stationery0.10  0.20  0.20      
     Professional and legal fees4.90  6.60  5.10  2.00  0.78  
     Other Administration11.70  12.70  7.90  16.20  18.82  
Selling and Distribution Expenses8.80  8.00  8.20  6.70  0.21  
     Freight outwards0.10  0.30  0.10  0.20  0.21  
     Sales Commissions and Incentives          
     Advertisement & Sales Promotion7.10  6.10  6.50  6.50    
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1.60  1.60  1.60  0.00  0.00  
Miscellaneous Expenses12.80  88.10  5.10  10.40  14.69  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)8.90    1.20      
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses4.00  88.10  3.90  10.40  14.69  
Less: Expenses Capitalised          
Total Expenditure133.10  197.70  94.50  102.30  108.97  
Operating Profit (Excl OI)119.70  81.40  200.00  190.50  178.32  
Other Income87.70  94.20  38.80  16.70  81.11  
     Interest Received27.20  13.70  19.80  14.90  21.13  
     Dividend Received1.30  1.80  0.30    1.06  
     Profit on sale of Fixed Assets  0.30  14.00  1.60  56.95  
     Profits on sale of Investments58.20  74.90  0.10  0.00    
     Foreign Exchange Gains          
     Others1.00  1.30  1.80  0.00  1.35  
Operating Profit207.30  175.70  238.70  207.20  259.43  
Interest7.80  15.40  36.90  45.00  49.18  
     InterestonDebenture / Bonds          
     Intereston Term Loan7.10  15.10  35.20  44.40  47.06  
     Intereston Fixed deposits          
     Bank Charges etc0.60  0.10  1.40  0.40  1.87  
     Other Interest0.10  0.20  0.30  0.20  0.25  
PBDT199.50  160.20  201.80  162.20  210.25  
Depreciation93.90  101.40  109.80  122.00  130.37  
Profit Before Taxation & Exceptional Items105.60  58.80  92.10  40.20  79.87  
Exceptional Income / Expenses          
Profit Before Tax105.60  58.80  92.10  40.20  79.87  
Provision for Tax20.20  15.60  12.90  6.10  10.63  
     Current Income Tax23.40  19.40  16.20  9.20  14.31  
     Deferred Tax-3.20  -3.80  -3.30  -3.10  -3.68  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax85.40  43.20  79.20  34.10  69.25  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest-4.40  -10.60  -14.20  2.80  1.49  
Share of Associate-4.80  9.50  3.50  0.90  2.63  
Other Consolidated Items          
Consolidated Net Profit76.20  42.10  68.40  37.80  73.36  
Adjustments to PAT          
Profit Balance B/F548.50  506.40  437.90  401.10  327.76  
Appropriations624.60  548.50  506.40  438.90  401.12  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation624.60  548.50  506.40  438.90  401.12  
Equity Dividend %          
Earnings Per Share1.00  0.00  1.00  0.00  1.00  
Adjusted EPS1.00  0.00  1.00  0.00  1.00  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.